Current Funds	$12 700 879
Home Games Remaining	0
Avg. Attendance	16 168
Avg. Revenue/Game	$1 118 800
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 062 000
Farm Payroll	$1 389 700
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	0
Total Game Expenses	$735 964
Projected Expenses	$0 000
Projected Balance	$12 700 879

Salary Commitment

Year: 2005	$32 046 700
Year: 2006	$27 873 000
Year: 2007	$9 234 000
Year: 2008	$0 000

Roman Hamrlik	4 500 000(2)
Sandis Ozolinsh	4 300 000(2)
Shawn McEachern	3 350 000(0)
Jeff O'Neill	3 300 000(3)
Vyacheslav Kozlov	3 000 000(0)
Stu Barnes	2 800 000(3)
Marc Savard	2 600 000(0)
Scott Thornton	2 200 000(2)
Ilya Kovalchuk	2 000 000(3)
Mike Ricci	2 000 000(2)
Craig Conroy	1 900 000(2)
Vaclav Prospal	1 550 000(0)
Dany Heatley	1 200 000(1)
Jay Bouwmeester	1 185 000(2)
Chris Tamer	1 000 000(2)
Kari Lethonen	1 000 000(2)
Yannick Tremblay	900 000(1)
Randy Robitaille	820 000(0)
Tomas Kloucek	775 000(0)
Daniel Tjarnqvist	650 000(1)
Mark Hartigan	575 000(0)
Patrick Dwyer	567 000(3)
Pasi Nurminen	555 000(1)
J.P. Vigier	500 000(0)
Garnet Exelby	450 000(1)
Francis Lessard	425 000(2)
Ronald Petrovicky	425 000(0)
Joe Dipenta	200 000(3)
Shawn Heins	185 000(0)
Jiri Hudler	150 000(3)

Byron Dafoe	340 000(0)
Tony Hrkac	225 000(0)
Zdenek Blatny	90 000(3)
Tobias Enstrom	70 000(3)
Jeff Odgers	60 000(0)
Michael Garnett	60 000(1)
Jim Slater	57 000(3)
Yuri Butsayev	50 000(1)
Karl Stewart	50 000(2)
Jeff Dwyer	50 000(2)
Luke Sellars	45 000(1)
Ben Simon	42 500(1)
Kip Brennan	40 000(1)
Mike Weaver	40 000(1)
Ilja Nikulin	40 000(1)
Samu Isosalo	40 000(1)
Jeff Farkas	31 200(1)
Kyle Rossiter	30 000(1)
Mike Hamilton	29 000(2)

Current Funds	$68 778 125
Home Games Remaining	0
Avg. Attendance	17 678
Avg. Revenue/Game	$1 207 886
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 155 000
Farm Payroll	$558 000
Prospect Fees	$0 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$897 859
Projected Expenses	$0 000
Projected Balance	$68 778 125

Salary Commitment

Year: 2005	$31 550 500
Year: 2006	$17 265 000
Year: 2007	$3 495 000
Year: 2008	$0 000

Felix Potvin	5 000 000(0)
Joe Thornton	4 300 000(0)
Marty Turco	4 000 000(0)
Glen Murray	3 450 000(1)
Travis Green	3 000 000(1)
Steve Sullivan	3 000 000(1)
Radek Bonk	3 000 000(1)
Alexander Karpovtsev	2 950 000(2)
Martin Lapointe	2 750 000(2)
Michael Nylander	2 500 000(0)
Marty McInnis	2 500 000(2)
Brian Rolston	2 250 000(0)
Sean O'Donnell	2 250 000(3)
Mike Knuble	2 000 000(2)
Sergei Samsonov	1 800 000(0)
Rob Zamuner	1 250 000(2)
Kris Draper	1 200 000(0)
Hal Gill	1 000 000(0)
Mike Fisher	925 000(1)
P.J. Axelsson	900 000(0)
Andy Delmore	900 000(0)
Martin Samuelsson	870 000(2)
Nick Boynton	850 000(3)
Andy Hilbert	750 000(1)
Ted Donato	700 000(0)
Hannu Toivonen	600 000(2)
Jonathan Girard	500 000(0)
Danny Fritsche	360 000(2)
Mark Stuart	300 000(2)
Zdenek Kutlak	300 000(3)

Jarno Kultanen	80 000(0)
Jordan Sigalet	78 000(1)
Michal Grosek	65 000(3)
Vladslav Evseev	65 000(2)
Andrew Alberts	50 000(2)
Richard Brennan	45 000(2)
P.J. Stock	32 500(0)
Brantt Myhres	30 000(1)
Kris Vernarsky	30 000(3)
Brad Boyes	30 000(2)
Matt Herr	27 500(1)
Sean Brown	25 000(1)

Current Funds	$5 125 118
Home Games Remaining	0
Avg. Attendance	12 709
Avg. Revenue/Game	$864 242
Projected Revenue	$0 000

Expenses

Pro Payroll	$32 192 500
Farm Payroll	$1 010 823
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	0
Total Game Expenses	$526 614
Projected Expenses	$0 000
Projected Balance	$5 125 118

Salary Commitment

Year: 2005	$22 448 322
Year: 2006	$10 317 489
Year: 2007	$3 452 500
Year: 2008	$1 200 000

Teppo Numminen	4 500 000(2)
Chris Drury	3 500 000(0)
Mike Grier	2 500 000(1)
Robyn Regehr	2 025 000(1)
Maxim Afinogenov	2 000 000(1)
Dmitri Kalinin	1 850 000(0)
Patrik Stefan	1 500 000(1)
Jochen Hecht	1 300 000(2)
J.P. Dumont	1 200 000(0)
Ryan Miller	1 200 000(1)
Jeff Jillson	1 200 000(4)
Tim Connolly	1 127 500(3)
Alexander Frolov	1 075 000(3)
Taylor Pyatt	1 025 000(1)
Marc-André Bergeron	850 000(0)
Scott Hannan	835 000(0)
Henrik Tallinder	760 000(1)
Andreas Johansson	650 000(0)
Curtis Brown	600 000(0)
Martin Erat	600 000(1)
Erik Cole	595 000(0)
Mika Noronen	450 000(2)
Adam Mair	400 000(0)
Jaroslav Kristek	300 000(1)
Thomas Vanek	150 000(2)

Jay McKee	190 000(0)
Brad Brown	90 000(2)
Brian Campbell	75 000(2)
Milan Bartovic	65 000(1)
Denis Hamel	60 000(0)
Yann Danis	56 789(2)
Daniel Paille	56 700(2)
Doug Janik	53 333(1)
Marcel Hossa	50 000(3)
Chris Thorburn	50 000(2)
Jason Pominville	45 000(2)
Rory Fitzpatrick	42 500(1)
Norm Milley	30 000(2)
Paul Gaustad	30 000(1)
Eric Boulton	25 000(0)
Clarke MacArthur	25 000(2)
Jason Botterill	21 500(2)
Derek Roy	15 000(1)
Chris Taylor	15 000(2)
Radoslav Hecl	15 000(1)
Jeff Jilson	0 001(0)

Current Funds	$19 879 071
Home Games Remaining	0
Avg. Attendance	15 777
Avg. Revenue/Game	$1 076 391
Projected Revenue	$0 000

Expenses

Pro Payroll	$25 346 700
Farm Payroll	$991 000
Prospect Fees	$0 000
Coach	$550 000
Games Remaining	0
Total Game Expenses	$420 120
Projected Expenses	$0 000
Projected Balance	$19 879 071

Salary Commitment

Year: 2005	$22 557 700
Year: 2006	$15 880 000
Year: 2007	$3 225 000
Year: 2008	$0 000

Pierre Turgeon	4 600 000(2)
Milan Hejduk	2 200 000(2)
Rob Niedermayer	2 000 000(2)
Robert Lang	2 000 000(1)
Fredrik Modin	1 700 000(0)
Martin Gelinas	1 300 000(3)
Toni Lydman	1 250 000(1)
Ron Hainsey	1 075 000(2)
Alyn McCauley	951 700(1)
Shean Donovan	950 000(0)
Miikka Kiprusoff	800 000(0)
Todd White	750 000(3)
Mike Commodore	750 000(1)
Brian Gionta	720 000(1)
Marek Zidlicky	700 000(3)
Andrew Ference	650 000(2)
David Vyborny	650 000(1)
Francis Bouillon	550 000(2)
Martin Gerber	500 000(2)
Chuck Kobasew	500 000(2)
Peter Schaefer	300 000(2)
Anton But	300 000(3)
Ryan Whitney	150 000(1)

Dean McAmmond	140 000(1)
Alexander Polushin	120 000(0)
Dave Lowry	92 500(2)
Zac Bierk	75 000(3)
Eric Nystrom	75 000(2)
Blake Sloan	60 000(0)
Petr Buzek	60 000(0)
Oleg Saprykin	50 000(0)
Corey Locke	45 000(3)
Steve Montador	45 000(2)
Lynn Loyns	41 000(1)
Chris Clark	40 000(0)
Rick Mrozik	37 500(2)
Micki Dupont	30 000(2)
Andrei Taratukhin	30 000(3)
Robert Dome	25 000(3)
Krzysztof Oliwa	25 000(1)

Current Funds	$28 042 255
Home Games Remaining	0
Avg. Attendance	11 677
Avg. Revenue/Game	$795 207
Projected Revenue	$0 000

Expenses

Pro Payroll	$16 545 000
Farm Payroll	$809 800
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	0
Total Game Expenses	$280 544
Projected Expenses	$0 000
Projected Balance	$28 042 255

Salary Commitment

Year: 2005	$9 995 800
Year: 2006	$6 708 300
Year: 2007	$3 035 000
Year: 2008	$450 000

Glen Wesley	2 750 000(0)
Daniel Briere	1 350 000(2)
Justin Williams	1 200 000(0)
Cam Ward	1 130 000(2)
Josef Vasicek	1 000 000(0)
Braydon Coburn	975 000(1)
Kevyn Adams	900 000(0)
Robert Esche	745 000(3)
Scottie Upshall	700 000(1)
Ryan Bayda	675 000(3)
Branislav Mezei	650 000(1)
Paul Bissonnette	575 000(0)
Niclas Wallin	450 000(2)
Jesse Boulerice	450 000(2)
Nigel Dawes	450 000(4)
Jamie Allison	380 000(0)
Brad DeFauw	350 000(1)
Craig Adams	315 000(1)
Jeff Daniels	300 000(0)
Jonas Johansson	300 000(3)
Aleksander Suglobov	300 000(3)
Anton Kadeykin	300 000(3)
Eric Staal	150 000(1)
Nathan Horton	150 000(0)

Jared Aulin	80 000(3)
Rob Zepp	76 800(2)
Tomas Malec	70 000(1)
Danny Richmond	70 000(3)
Michael Zigomanis	62 500(2)
Tommy Westlund	60 000(0)
Tomas Kurka	57 500(1)
Jamie Storr	50 000(3)
Patrick DesRochers	46 000(2)
Xavier Delisle	44 000(0)
Steve Halko	30 500(2)
Craig MacDonald	30 000(2)
Damian Surma	30 000(3)
Louie DeBrusk	27 500(2)
Sergei Krivokrasov	25 000(3)
Marty Murray	20 000(2)
Mike Watt	20 000(1)
Jakub Sindel	10 000(3)

Current Funds	$30 324 993
Home Games Remaining	0
Avg. Attendance	15 495
Avg. Revenue/Game	$1 057 954
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 680 000
Farm Payroll	$1 072 097
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	0
Total Game Expenses	$865 658
Projected Expenses	$0 000
Projected Balance	$30 324 993

Salary Commitment

Year: 2005	$51 292 097
Year: 2006	$28 502 000
Year: 2007	$13 030 000
Year: 2008	$0 000

Dominik Hasek	9 000 000(1)
Doug Weight	6 000 000(2)
Mike Sillinger	5 000 000(1)
Peter Bondra	4 750 000(3)
Denis Grebeshkov	4 500 000(3)
Eric Daze	4 200 000(2)
Adam Foote	4 200 000(1)
Ruslan Salei	2 250 000(2)
Bryan Berard	2 000 000(1)
Roman Turek	2 000 000(2)
Martin Biron	1 900 000(1)
Joe Juneau	1 250 000(3)
Jason Spezza	1 130 000(3)
Scott Hartnell	1 075 000(0)
Cory Sarich	850 000(3)
Stephane Robidas	715 000(0)
Dan Boyle	700 000(0)
Radim Vrbata	410 000(2)
Jim Vandermeer	400 000(2)
Pascal Dupuis	350 000(0)
Scott Nichol	350 000(0)
Shawn Thornton	350 000(3)
Tuomo Ruutu	150 000(3)
Darren Langdon	150 000(0)

Igor Korolev	200 000(1)
Jason Strudwick	90 000(0)
Garry Valk	90 000(1)
Steve Passmore	90 000(2)
Peter White	85 000(1)
Steve Ott	83 097(1)
Duncan Keith	67 000(2)
Steve Poapst	55 000(2)
Ryan VandenBussche	55 000(1)
Steve McCarthy	50 000(3)
Craig Anderson	45 000(1)
Adrian Foster	35 000(1)
Matt Keith	34 500(1)
Todd Gill	32 500(1)
Jeff Paul	30 000(0)
Burke Henry	30 000(1)

Current Funds	$362 011
Home Games Remaining	0
Avg. Attendance	18 000
Avg. Revenue/Game	$1 246 429
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 434 000
Farm Payroll	$885 000
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	0
Total Game Expenses	$812 797
Projected Expenses	$0 000
Projected Balance	$362 011

Salary Commitment

Year: 2005	$42 902 500
Year: 2006	$18 955 000
Year: 2007	$8 230 000
Year: 2008	$0 000

Joe Sakic	9 500 000(1)
Rob Blake	6 500 000(2)
Jarome Iginla	5 500 000(1)
Owen Nolan	5 000 000(1)
Mathieu Schneider	3 575 000(3)
Mike Rathje	2 850 000(3)
Yanic Perreault	2 800 000(1)
Patrick Marleau	2 500 000(0)
Marc Denis	2 000 000(2)
Jonas Hoglund	1 450 000(0)
Andrei Nikolishin	1 100 000(3)
Marian Gaborik	1 075 000(0)
Mark Parrish	1 000 000(1)
Mike Leclerc	900 000(0)
Matthew Barnaby	800 000(2)
Dan Hinote	600 000(2)
John Grahame	600 000(0)
Andy Sutton	575 000(0)
Brad Lukowich	500 000(0)
Andy McDonald	500 000(2)
Gordie Dwyer	484 000(0)
Tomas Slovak	325 000(3)
Brian Pothier	300 000(3)

Curtis Leschyshyn	200 000(2)
David Nemirovsky	126 000(0)
Shaun Van Allen	120 000(1)
Serge Aubin	75 000(0)
Darby Hendrickson	75 000(2)
Mike Keane	50 000(2)
Mikhail Kuleshov	50 000(3)
D.J. Smith	45 000(0)
David Svagrovsky	45 000(0)
Steve Moore	31 500(0)
Corey Schwab	30 000(3)
Sergei Klyazmin	27 500(1)
Ryan Steeves	10 000(0)

Current Funds	-$512 025 112
Home Games Remaining	0
Avg. Attendance	15 317
Avg. Revenue/Game	$1 025 896
Projected Revenue	$0 000

Expenses

Pro Payroll	$16 652 500
Farm Payroll	$1 436 770
Prospect Fees	$0 000
Coach	$550 000
Games Remaining	0
Total Game Expenses	$291 239
Projected Expenses	$0 000
Projected Balance	-$512 025 112

Salary Commitment

Year: 2005	$11 536 770
Year: 2006	$7 703 770
Year: 2007	$3 842 000
Year: 2008	$700 000

Ed Jovanovski	3 400 000(0)
Pavel Datsyuk	1 500 000(0)
Mike Komisarek	1 130 000(1)
Brad Richards	1 000 000(0)
Ryan Getzlaf	1 000 000(2)
Patrice Bergeron	900 000(2)
Henrik Zetterberg	750 000(2)
Jim Dowd	750 000(1)
Valterri Filppula	700 000(4)
Michael Ryder	600 000(1)
Eric Fehr	600 000(2)
Andreas Jamtin	540 000(3)
Michael Leighton	512 500(1)
Andrew Raycroft	500 000(1)
Dick Tarnstrom	450 000(3)
Niklas Kronwall	450 000(3)
Lukas Krajicek	450 000(3)
Matt Ellison	370 000(2)
Patrick O'Sullivan	300 000(3)
Igor Grigorenko	300 000(3)
Ryan Suter	150 000(3)
John-Michel Liles	150 000(3)
Darcy Hordichuk	150 000(1)

Igor Larionov	220 000(0)
Darren McCarty	217 500(0)
Boyd Devereaux	120 000(2)
Steve Eminger	118 500(1)
Manny Legace	100 000(3)
Johnny Boychuk	72 000(1)
Patrick Boileau	70 000(0)
Stefan Liv	67 000(3)
Dmitri Bykov	60 500(3)
Mark Mowers	60 500(3)
Jason Williams	60 000(0)
Glen Metropolit	50 000(2)
Stacy Roest	45 000(0)
Jesse Wallin	40 000(0)
Jaroslav Halak	36 770(2)
Jeff Taffe	35 000(2)
Miroslav Blatak	34 000(3)
Jason Jaspers	30 000(3)

Current Funds	$139 153 875
Home Games Remaining	0
Avg. Attendance	15 422
Avg. Revenue/Game	$1 075 988
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 364 500
Farm Payroll	$1 450 075
Prospect Fees	$0 000
Coach	$850 000
Games Remaining	0
Total Game Expenses	$916 634
Projected Expenses	$0 000
Projected Balance	$139 153 875

Salary Commitment

Year: 2005	$20 629 700
Year: 2006	$16 503 200
Year: 2007	$4 647 500
Year: 2008	$1 590 000

Peter Forsberg	11 000 000(0)
Bryan Marchment	7 000 000(0)
Chris Chelios	5 919 500(2)
Bryan Smolinski	3 000 000(0)
Filip Kuba	2 500 000(0)
Dan McGillis	2 500 000(1)
Martin Straka	2 000 000(0)
Michal Handzus	2 000 000(3)
Alex Tanguay	2 000 000(0)
Stephane Quintal	1 850 000(2)
Rhett Warrener	1 650 000(0)
Roman Chechmanek	1 590 000(4)
Andrew Brunette	1 500 000(2)
Mathieu Dandenault	1 450 000(0)
Andrei Zyuzin	1 250 000(0)
Stephane Yelle	1 200 000(0)
Stanislav Chistov	1 130 000(2)
Dwayne Roloson	950 000(0)
Denis Gauthier	925 000(3)
Antti Laaksonen	900 000(0)
Wes Walz	800 000(1)
Willie Mitchell	750 000(0)
Nick Schultz	600 000(0)
Ville Nieminen	550 000(0)
Ladislav Benysek	500 000(1)
Milan Michalek	500 000(2)
Alexandre Daigle	200 000(0)
David Hale	150 000(2)

Tommy Salo	380 000(2)
Tomas Holmstrom	130 000(1)
Lubomir Sekeras	120 000(2)
Kurt Sauer	110 200(2)
Matt Johnson	105 875(0)
Bill Muckalt	100 000(1)
Rickard Wallin	82 500(3)
Marcel Goc	76 000(2)
Hnat Domenichelli	62 500(0)
Alex Henry	55 000(2)
Shaone Morrisonn	50 000(1)
Jeremy Stevenson	35 000(2)
Kyle Wanvig	31 500(1)
Kirby Law	30 000(3)
Jean-Guy Trudel	30 000(2)
David Morisset	20 000(3)
Jordan Krestanovich	16 500(0)
David Gosselin	15 000(1)

Current Funds	$1 429 159
Home Games Remaining	0
Avg. Attendance	18 049
Avg. Revenue/Game	$1 432 095
Projected Revenue	$0 000

Expenses

Pro Payroll	$103 244 120
Farm Payroll	$1 831 600
Prospect Fees	$0 000
Coach	$450 000
Games Remaining	0
Total Game Expenses	$1 648 839
Projected Expenses	$0 000
Projected Balance	$1 429 159

Salary Commitment

Year: 2005	$86 325 720
Year: 2006	$67 538 000
Year: 2007	$19 970 000
Year: 2008	$45 000

Jason Arnott	38 500 000(2)
Curtis Joseph	8 000 000(1)
Teemu Selanne	5 800 000(2)
Mike Modano	5 450 000(3)
Saku Koivu	4 375 000(3)
Alexei Kovalev	4 250 000(0)
Scott Stevens	4 000 000(3)
Tom Poti	3 750 000(0)
Patrice Brisebois	3 500 000(1)
Brad Stuart	3 500 000(3)
Jose Theodore	3 500 000(1)
Wade Redden	2 700 000(0)
Mike Johnson	2 500 000(0)
Marco Sturm	1 600 000(0)
Tim Taylor	1 600 000(0)
Craig Rivet	1 500 000(1)
Jan Bulis	1 250 000(0)
Martin St.Louis	1 200 000(3)
Pierre-Marc Bouchard	1 185 000(3)
Sheldon Souray	1 100 000(0)
Niklas Sundstrom	1 009 120(1)
Jordan Leopold	1 000 000(1)
Brent Burns	700 000(2)
Josh Hennessy	670 000(2)
Jason Ward	375 000(2)
Steve Begin	230 000(2)

Jeff Drouin-Deslaurier	600 000(2)
Patrick Sharp	450 000(2)
Andreas Dackell	120 000(1)
Patrick Traverse	80 000(3)
Mikko Koivu	75 000(3)
Sylvain Blouin	67 100(1)
Marek Svatos	60 000(3)
Mike Mottau	50 000(1)
Jeff Finley	50 000(2)
Stephane Veilleux	48 000(2)
Jody Hull	45 000(2)
Ari Ahonen	45 000(4)
Riku Hahl	41 500(1)
Scott Parker	40 000(2)
Francois Beauchemin	30 000(2)
Sean McMorrow	30 000(2)

Current Funds	$252 641 915
Home Games Remaining	0
Avg. Attendance	18 803
Avg. Revenue/Game	$1 300 800
Projected Revenue	$0 000

Expenses

Pro Payroll	$78 125 000
Farm Payroll	$630 750
Prospect Fees	$0 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$1 242 277
Projected Expenses	$0 000
Projected Balance	$252 641 915

Salary Commitment

Year: 2005	$57 738 750
Year: 2006	$42 033 750
Year: 2007	$9 262 500
Year: 2008	$80 000

Bobby Holik	8 850 000(2)
Martin Brodeur	7 250 000(3)
Steve Yzerman	7 250 000(0)
Brendan Shanahan	6 500 000(2)
Tony Amonte	6 000 000(1)
Mark Messier	5 000 000(0)
Patrik Elias	4 000 000(2)
Sean Hill	4 000 000(1)
Scott Niedermayer	3 800 000(0)
Eric Lindros	3 000 000(2)
Jay Allison	2 950 000(0)
Scott Gomez	2 500 000(2)
Brian Rafalski	2 500 000(2)
Keith Carney	1 725 000(2)
Steve Konowalchuk	1 500 000(1)
Jamie Langenbrunner	1 325 000(2)
Sergei Brylin	1 000 000(1)
Philippe Sauve	900 000(2)
Jason Woolley	900 000(0)
Turner Stevenson	875 000(2)
Colin White	850 000(0)
Grant Marshall	750 000(1)
Jay Pandolfo	750 000(1)
Tuomas Pilhman	670 000(3)
John Madden	600 000(1)
Jiri Bicek	500 000(2)
Ray Giroux	500 000(1)
Martin Prusek	450 000(3)
Craig Darby	395 000(1)
Vesa Toskala	385 000(3)
Charlie Stephens	300 000(3)
Paul Martin	150 000(1)

Tommy Albelin	85 000(0)
Ivan Khomutov	80 000(4)
Pascal Rheaume	65 000(0)
James Patrick	60 000(1)
Jamie Lundmark	51 250(2)
Brian Willsie	50 000(0)
Kirill Koltsov	45 000(2)
Travis Zajac	45 000(3)
Barry Tallackson	45 000(3)
Steve Kariya	37 500(3)
Jim McKenzie	30 000(0)
Shane Hnidy	25 000(0)
Roman Cechmanek	12 000(0)

Current Funds	-$5 807 664
Home Games Remaining	0
Avg. Attendance	14 833
Avg. Revenue/Game	$1 004 906
Projected Revenue	$0 000

Expenses

Pro Payroll	$72 780 000
Farm Payroll	$1 935 500
Prospect Fees	$0 000
Coach	$55 000
Games Remaining	0
Total Game Expenses	$1 168 289
Projected Expenses	$0 000
Projected Balance	-$5 807 664

Salary Commitment

Year: 2005	$67 708 000
Year: 2006	$38 320 500
Year: 2007	$22 740 500
Year: 2008	$11 140 000

Phillipe Boucher	21 000 000(1)
Jaromir Jagr	10 000 000(10)
Konstantin Zakharov	6 400 000(3)
Mario Lemieux	5 250 000(2)
Rod Brind'Amour	4 000 000(3)
Patrick Lalime	3 250 000(2)
Petr Nedved	3 125 000(0)
Mike Dunham	3 000 000(2)
Bob Boughner	2 300 000(1)
Boris Mironov	2 200 000(1)
Ray Whitney	2 000 000(0)
Dainius Zubrus	1 800 000(1)
Steve Reinprecht	1 500 000(2)
Aaron Ward	1 100 000(2)
Jan Hlavac	950 000(0)
Alex Korolyuk	900 000(1)
Ryan Malone	600 000(3)
Jozef Balej	560 000(2)
Shawn Bates	550 000(0)
Richard Park	500 000(1)
Dan Focht	400 000(1)
Ross Lupaschuk	325 000(2)
Chris McAllister	300 000(2)
Jarkko Immonen	245 000(2)
Dan Lacouture	200 000(1)
Dale Purinton	175 000(3)
Matthew Lombardi	150 000(0)

Ian Lapperiere	1 125 000(4)
Sandy McCarthy	185 000(0)
Jed Ortmeyer	65 000(3)
Jeff Heerema	57 500(1)
Tomas Pock	54 000(3)
Ales Pisa	50 000(2)
Billy Tibbetts	47 500(0)
Marcus Jonasen	45 000(3)
Corey Potter	45 000(3)
Bryce Lampman	43 500(3)
Petr Prucha	43 000(3)
Garth Murray	34 000(3)
Darrel Scoville	30 000(1)
Chad Wiseman	30 000(3)
Bruno St.Jacques	28 500(3)
Sebastien Bordeleau	27 500(3)
Craig Mills	15 000(4)
Jan Platil	10 000(3)

Current Funds	$6 253 960
Home Games Remaining	0
Avg. Attendance	13 724
Avg. Revenue/Game	$938 147
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 908 500
Farm Payroll	$612 500
Prospect Fees	$0 000
Coach	$55 000
Games Remaining	0
Total Game Expenses	$790 250
Projected Expenses	$0 000
Projected Balance	$6 253 960

Salary Commitment

Year: 2005	$36 996 000
Year: 2006	$11 858 500
Year: 2007	$3 575 000
Year: 2008	$0 000

Alexei Yashin	7 400 000(1)
Cliff Ronning	4 000 000(0)
Brian Boucher	3 850 000(1)
Michael Peca	3 250 000(1)
Jeff Friesen	3 000 000(0)
Janne Niinimaa	3 000 000(2)
Adrian Aucoin	2 650 000(1)
Garth Snow	2 500 000(1)
Mariusz Czerkawski	2 500 000(1)
Kenny Jonsson	2 150 000(2)
Viktor Kozlov	2 100 000(0)
Jason Wiemer	1 750 000(0)
Brenden Morrow	1 400 000(2)
Kimmo Timonen	1 400 000(0)
Mattias Timander	1 100 000(1)
Oleg Kvasha	1 000 000(3)
Dave Scatchard	900 000(1)
Rick DiPietro	900 000(3)
Eric Cairns	850 000(2)
Ivan Novoseltsev	825 000(0)
Mathieu Biron	800 000(3)
Trent Hunter	575 000(3)
Justin Papineau	500 000(1)
Radek Martinek	450 000(0)
Arron Asham	423 500(2)
Denis Grebeshkov	300 000(3)
Jason Blake	185 000(1)
Robert Nilsson	150 000(2)

Alexei Smirnov	107 500(1)
Mattias Weinhandl	77 500(2)
Justin Mapletoft	65 000(2)
Eric Manlow	50 000(1)
Stephen Webb	50 000(1)
Joe Corvo	47 500(2)
Sven Butenschon	45 000(2)
Ray Schultz	40 000(2)
Eric Godard	35 000(1)
Tomi Pettinen	30 000(1)
Alan Letang	30 000(1)
Marko Kiprusoff	20 000(2)
Sean Bergenheim	15 000(2)

Current Funds	$23 589 027
Home Games Remaining	0
Avg. Attendance	15 356
Avg. Revenue/Game	$1 198 996
Projected Revenue	$0 000

Expenses

Pro Payroll	$35 340 000
Farm Payroll	$549 909
Prospect Fees	$0 000
Coach	$750 000
Games Remaining	0
Total Game Expenses	$572 499
Projected Expenses	$0 000
Projected Balance	$23 589 027

Salary Commitment

Year: 2005	$26 384 909
Year: 2006	$16 713 000
Year: 2007	$4 556 000
Year: 2008	$41 000

Sergei Gonchar	4 750 000(2)
Greg de Vries	3 250 000(0)
Bret Hedican	3 200 000(1)
Marian Hossa	3 000 000(1)
Jocelyn Thibault	2 900 000(2)
Zdeno Chara	2 250 000(2)
Adam Deadmarsh	2 150 000(1)
Chris Simon	2 000 000(0)
Martin Havlat	1 225 000(0)
Rick Nash	1 185 000(3)
Anson Carter	1 125 000(1)
Zach Parise	1 030 000(3)
Anton Volchenkov	1 000 000(3)
Mark Bell	975 000(0)
Dan Hamhuis	925 000(0)
Dion Phaneuf	670 000(2)
Igor Mirnov	670 000(2)
Antoine Vermette	560 000(3)
Peter Worrell	500 000(0)
Peter Smrek	450 000(0)
Ray Emery	400 000(2)
Cory Urquhart	350 000(3)
Toni Dahlman	325 000(2)
Brandon Bochenski	300 000(3)
Nikolai Zherdev	150 000(0)

Patrick Eaves	78 000(2)
Anton Babchuk	58 000(2)
Colin Fraser	56 000(2)
Joey Tetarenko	51 909(1)
Igor Radulov	50 000(1)
Brad Smyth	50 000(1)
Steve Bernier	41 000(4)
Brent Seabrook	40 000(3)
Petr Vrana	30 000(3)
Josh Langfeld	30 000(0)
Pat Kavanagh	30 000(1)
Alexander Kovjenikov	20 000(3)
Trevor Daley	15 000(1)

Current Funds	-$10 444 773
Home Games Remaining	0
Avg. Attendance	15 819
Avg. Revenue/Game	$1 087 600
Projected Revenue	$0 000

Expenses

Pro Payroll	$64 126 000
Farm Payroll	$2 169 000
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	0
Total Game Expenses	$1 048 359
Projected Expenses	$0 000
Projected Balance	-$10 444 773

Salary Commitment

Year: 2005	$57 305 000
Year: 2006	$34 652 500
Year: 2007	$9 589 000
Year: 2008	$1 000 000

Bill Guerin	8 866 000(2)
Jeremy Roenick	8 500 000(1)
John LeClair	5 000 000(2)
Keith Primeau	5 000 000(3)
Mark Recchi	5 000 000(2)
Sergei Zubov	5 000 000(1)
Sean Burke	4 250 000(1)
Sami Kapanen	4 000 000(0)
Vladimir Malakhov	3 500 000(3)
Alexei Zhitnik	3 000 000(2)
Kim Johnsson	2 500 000(2)
Simon Gagne	2 500 000(1)
Donald Brashear	1 000 000(1)
Danny Markov	1 000 000(0)
Kevin Weekes	1 000 000(0)
Joni Pitkanen	975 000(0)
Ossi Vaananen	800 000(0)
Mike Ribeiro	750 000(0)
Tyler Arnason	600 000(1)
Radovan Somik	450 000(1)
Niko Dimitrakos	435 000(2)

Jeff Carter	1 000 000(5)
Marcus Ragnarsson	220 000(0)
Todd Warriner	200 000(1)
Magnus Arvedson	150 000(0)
Claude Lapointe	95 000(0)
Joe Sacco	92 500(1)
Dennis Seidenberg	70 000(2)
Tomas Plekanec	65 000(2)
Antero Niittymäki	59 000(3)
Tomi Kallio	55 000(2)
Jaroslav Svoboda	42 500(2)
Pavel Brendl	40 000(1)
Ian MacNeil	30 000(2)
Todd Fedoruk	20 000(1)
Vaclav Pletka	15 000(3)
Jamie Wright	15 000(3)

Current Funds	$53 697 822
Home Games Remaining	0
Avg. Attendance	15 679
Avg. Revenue/Game	$1 089 488
Projected Revenue	$0 000

Expenses

Pro Payroll	$30 074 000
Farm Payroll	$1 624 200
Prospect Fees	$0 000
Coach	$55 000
Games Remaining	0
Total Game Expenses	$496 144
Projected Expenses	$0 000
Projected Balance	$53 697 822

Salary Commitment

Year: 2005	$15 485 700
Year: 2006	$8 438 700
Year: 2007	$2 885 500
Year: 2008	$89 000

Evgeni Nabokov	3 525 000(1)
Derek Morris	3 500 000(0)
Todd Marchant	3 000 000(0)
Paul Mara	2 500 000(2)
Daymond Langkow	2 100 000(0)
Shane Doan	1 900 000(2)
Jan Hrdina	1 700 000(0)
Karel Rachunek	1 500 000(1)
Krystofer Kolanos	1 075 000(0)
Ladislav Nagy	1 000 000(3)
Dan Cleary	1 000 000(0)
Brad Ference	999 000(1)
Mike Comrie	900 000(0)
Radoslav Suchy	850 000(0)
Brent Johnson	650 000(0)
Maxim Lapierre	650 000(2)
Keith Ballard	650 000(0)
Jim Fahey	575 000(3)
David Tanabe	550 000(0)
Fredrik Sjostrom	500 000(1)
Tyson Nash	500 000(3)
Michael Rupp	300 000(3)
Nils Ekman	150 000(0)

Oskari Korpikari	270 500(3)
Todd Simpson	120 000(1)
Todd Reirden	99 000(1)
Matthew Spiller	89 000(4)
Anthony Stewart	86 000(2)
Matt Jones	78 000(3)
Ilya Krikunov	77 000(1)
Bryan Helmer	75 000(2)
Landon Wilson	70 000(1)
Randall Gelech	67 000(1)
Sergei Zinovjev	67 000(2)
Deron Quint	60 000(0)
James Howard	56 700(2)
David Leneveu	56 000(2)
Andre Savage	50 000(2)
Sergei Mozyakin	45 000(1)
Erik Westrum	45 000(2)
Sascha Goc	40 000(3)
Branko Radivojevic	40 000(2)
Andrei Nazarov	30 000(1)
Chris Ferraro	27 500(0)
Peter Ferraro	27 500(2)
Frank Banham	18 000(3)
Jason King	15 000(1)
Nikos Tselios	15 000(3)

Current Funds	$17 853 258
Home Games Remaining	0
Avg. Attendance	11 183
Avg. Revenue/Game	$774 467
Projected Revenue	$0 000

Expenses

Pro Payroll	$24 645 000
Farm Payroll	$610 240
Prospect Fees	$0 000
Coach	$55 000
Games Remaining	0
Total Game Expenses	$395 473
Projected Expenses	$0 000
Projected Balance	$17 853 258

Salary Commitment

Year: 2005	$20 850 740
Year: 2006	$14 587 500
Year: 2007	$11 405 000
Year: 2008	$0 000

Vincent Damphousse	5 750 000(3)
Chris Therien	2 750 000(3)
Jiri Fischer	1 500 000(1)
Milan Kraft	1 275 000(0)
Alexander Svitov	1 130 000(1)
Stephen Weiss	1 130 000(3)
Martin Skoula	1 100 000(1)
Brooks Orpik	1 075 000(2)
Tomas Vokoun	1 000 000(3)
Olli Jokinen	1 000 000(0)
Hans Jonsson	850 000(0)
Kristian Huselius	850 000(0)
Michal Rozsival	800 000(2)
Jean-Sebastien Aubin	700 000(1)
Eric Meloche	500 000(1)
Konstantin Koltsov	500 000(1)
Tomas Surovy	475 000(3)
Mikael Samuelsson	450 000(2)
Brian Holzinger	425 000(1)
Rico Fata	385 000(2)
Ramzi Abid	300 000(3)
Blair Betts	200 000(2)
Steve McKenna	200 000(1)
Christian Ehrhoff	150 000(0)
Tom Kostopoulos	150 000(2)

Jamie Pushor	104 500(0)
Sebastien Caron	80 000(0)
Kent Manderville	60 000(0)
Richard Jackman	53 240(1)
Josef Melichar	52 500(1)
Kelly Buchberger	50 000(1)
Guillaume Lefebvre	47 500(2)
Henrik Lundqvist	45 000(2)
Matt Bradley	35 000(0)
Alain Nasreddine	30 000(2)
Simon Gamache	30 000(1)
Toby Petersen	22 500(1)

Current Funds	-$11 509 647
Home Games Remaining	0
Avg. Attendance	15 639
Avg. Revenue/Game	$1 071 959
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 068 000
Farm Payroll	$411 000
Prospect Fees	$0 000
Coach	$55 000
Games Remaining	0
Total Game Expenses	$914 594
Projected Expenses	$0 000
Projected Balance	-$11 509 647

Salary Commitment

Year: 2005	$43 093 000
Year: 2006	$30 585 000
Year: 2007	$20 320 000
Year: 2008	$0 000

Pavol Demitra	6 500 000(0)
Keith Tkachuk	5 298 000(1)
Al MacInnis	5 000 000(3)
Jean-Sebastien Giguere	4 950 000(3)
Kyle McLaren	4 500 000(2)
Chris Osgood	4 200 000(0)
Darius Kasparaitis	4 100 000(3)
Brian Savage	3 250 000(1)
Richard Zednik	2 650 000(1)
Scott Mellanby	2 500 000(2)
Eric Weinrich	2 400 000(3)
Dallas Drake	2 000 000(3)
Alexander Khavanov	1 600 000(3)
Shjon Podein	1 100 000(0)
Murray Baron	1 100 000(0)
Peter Sejna	750 000(0)
Petr Cajanek	700 000(2)
Andrei Markov	700 000(1)
Jay McClement	650 000(2)
Corey Perry	600 000(2)
Vladimir Orszagh	550 000(0)
Bryce Salvador	520 000(0)
Andreas Lilja	500 000(2)
Tom Koivisto	500 000(1)
Niclas Havelid	500 000(0)
Eric Boguniecki	400 000(2)
Alex Perezhogin	350 000(2)
Dmitry Afanasenkov	200 000(3)

Ryan Johnson	70 000(0)
Reed Low	66 000(0)
Jamal Mayers	65 000(2)
Christian Backman	65 000(1)
Daniel Tkaczuk	30 000(0)
Andrei Mikhnov	30 000(3)
Steve Dubinsky	25 000(3)
Matt Walker	25 000(1)
Christian Laflamme	20 000(1)
Steve Martins	15 000(3)

Current Funds	$16 959 722
Home Games Remaining	0
Avg. Attendance	17 434
Avg. Revenue/Game	$1 260 931
Projected Revenue	$0 000

Expenses

Pro Payroll	$62 830 000
Farm Payroll	$1 214 828
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	0
Total Game Expenses	$1 010 075
Projected Expenses	$0 000
Projected Balance	$16 959 722

Salary Commitment

Year: 2005	$56 389 328
Year: 2006	$26 941 778
Year: 2007	$15 205 000
Year: 2008	$0 000

Nicklas Lidstrom	10 000 000(3)
Chris Pronger	9 500 000(1)
Ed Belfour	6 500 000(1)
Miroslav Satan	3 500 000(0)
Nikolai Khabibulin	3 500 000(3)
Daniel Alfredsson	3 100 000(2)
Darryl Sydor	3 060 000(1)
Cory Stillman	2 800 000(2)
Jon Klemm	2 500 000(1)
Pavel Kubina	2 250 000(1)
Vincent Lecavalier	2 000 000(2)
Steve Rucchin	2 000 000(1)
Kirk Maltby	2 000 000(2)
Dave Andreychuk	1 500 000(0)
Vitaly Vishnevski	1 500 000(0)
Jeff Halpern	1 250 000(1)
Sheldon Keefe	975 000(3)
Ben Clymer	925 000(0)
Shane Willis	900 000(2)
Michal Barinka	700 000(1)
Jordin Tootoo	650 000(3)
Ruslan Fedotenko	600 000(1)
James Wisniewski	470 000(2)
Stanislav Neckar	350 000(1)
Brett McLean	300 000(1)

Janne Laukkanen	160 000(0)
Jassen Cullimore	100 000(1)
Darren Reid	78 900(2)
Nikita Alexeev	77 500(1)
Ilya Bryzgalov	70 000(2)
Andre Roy	70 000(1)
Adam Heinrich	70 000(2)
Gerard Dicaire	65 778(2)
Jimmie Olvestad	64 000(1)
Doug O'Brien	56 000(1)
Mike Egener	54 600(2)
Eric Perrin	50 000(1)
Nolan Pratt	50 000(0)
Matt Smasby	50 000(2)
Brian Eklund	50 000(3)
Jonathan Boutin	45 000(2)
Dwayne Hay	32 500(2)
Andreas Holmqvist	30 000(3)
Martin Cibak	20 500(0)
Chris Dingman	20 050(1)

Current Funds	-$11 450 490
Home Games Remaining	0
Avg. Attendance	17 436
Avg. Revenue/Game	$1 365 582
Projected Revenue	$0 000

Expenses

Pro Payroll	$79 253 280
Farm Payroll	$1 078 139
Prospect Fees	$0 000
Coach	$700 000
Games Remaining	0
Total Game Expenses	$1 266 116
Projected Expenses	$0 000
Projected Balance	-$11 450 490

Salary Commitment

Year: 2005	$35 883 669
Year: 2006	$9 861 889
Year: 2007	$720 000
Year: 2008	$0 000

Joe Nieuwendyk	10 000 000(0)
Brian Leetch	9 680 000(0)
Mats Sundin	9 000 000(1)
Sergei Fedorov	7 000 000(0)
Ron Francis	5 937 280(1)
Brett Hull	4 750 000(0)
Petr Sykora	4 000 000(0)
Roberto Luongo	3 500 000(2)
Robert Reichel	3 000 000(1)
Gary Roberts	3 000 000(0)
Alexander Mogilny	3 000 000(1)
Darcy Tucker	2 500 000(1)
Bryan McCabe	2 300 000(0)
Tomas Kaberle	2 200 000(2)
Mikael Renberg	2 000 000(1)
Tie Domi	1 651 000(2)
Manny Fernandez	1 600 000(0)
Ken Klee	1 000 000(0)
Tom Fitzgerald	950 000(2)
Aki Berg	660 000(3)
Alexei Ponikarovsky	525 000(0)
Ian White	500 000(2)
Yan Golubovsky	350 000(0)
Carlo Colaiacovo	150 000(1)

Trevor Kidd	200 000(1)
John Erskine	104 500(1)
Paul Healey	80 000(0)
Vaclav Nedorost	75 000(1)
Jay Harrison	65 889(2)
Brendan Bell	60 000(2)
Wade Belak	57 750(0)
John Mitchell	56 000(2)
Petr Tenkrat	55 000(0)
Harold Druken	51 000(2)
Karel Pilar	50 000(0)
Alexander Steen	45 000(2)
Aaron Gavey	35 000(1)
Marc Moro	33 000(2)
Josh Holden	30 000(3)
Mikael Tellqvist	30 000(2)
Zdenek Kutlak	30 000(3)
Kyle Wellwood	20 000(1)

Current Funds	$13 581 373
Home Games Remaining	0
Avg. Attendance	16 256
Avg. Revenue/Game	$1 118 171
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 920 000
Farm Payroll	$898 500
Prospect Fees	$0 000
Coach	$800 000
Games Remaining	0
Total Game Expenses	$712 789
Projected Expenses	$0 000
Projected Balance	$13 581 373

Salary Commitment

Year: 2005	$36 282 000
Year: 2006	$24 497 000
Year: 2007	$3 502 000
Year: 2008	$0 000

Pavel Bure	10 000 000(2)
Chris Phillips	3 000 000(2)
Mattias Ohlund	3 000 000(2)
Markus Naslund	3 000 000(1)
Todd Bertuzzi	3 000 000(1)
Dan Cloutier	2 500 000(0)
Trevor Linden	2 100 000(0)
Geoff Sanderson	2 000 000(1)
Sami Salo	1 800 000(3)
Johan Hedberg	1 400 000(1)
Marek Malik	1 300 000(2)
Rostislav Klesla	1 300 000(0)
Daniel Sedin	1 025 000(0)
Henrik Sedin	1 025 000(0)
Brendan Morrison	1 000 000(2)
Matt Cooke	850 000(2)
Wayne Primeau	845 000(1)
Ryan Kesler	800 000(2)
Jonathan Cheechoo	800 000(1)
Chris Nielsen	800 000(2)
Brent Sopel	800 000(3)
Christian Berglund	500 000(1)
Nolan Baumgartner	475 000(3)
Fedor Fedorov	300 000(3)
Matt Pettinger	300 000(0)

Mats Lindgren	200 000(1)
Pascal Leclaire	110 000(2)
Brad May	94 000(0)
Cale Hulse	90 000(0)
Alexander Auld	80 000(2)
Artem Chubarov	77 000(3)
Chris Herperger	60 000(0)
Jarkko Ruutu	42 500(0)
Sergei Varlamov	40 000(1)
Bobby Allen	30 000(3)
Brandon Reid	30 000(2)
Sean Pronger	25 000(2)
Martin Grenier	20 000(3)

Current Funds	$14 051 433
Home Games Remaining	0
Avg. Attendance	14 750
Avg. Revenue/Game	$996 452
Projected Revenue	$0 000

Expenses

Pro Payroll	$38 568 000
Farm Payroll	$1 686 600
Prospect Fees	$0 000
Coach	$550 000
Games Remaining	0
Total Game Expenses	$637 572
Projected Expenses	$0 000
Projected Balance	$14 051 433

Salary Commitment

Year: 2005	$21 994 600
Year: 2006	$11 463 400
Year: 2007	$5 319 500
Year: 2008	$1 075 000

Olaf Kolzig	5 000 000(1)
Alex Zhamnov	4 200 000(0)
Derian Hatcher	4 200 000(0)
Eric Desjardins	3 700 000(0)
Chris Gratton	2 500 000(0)
Sergei Berezin	2 200 000(0)
Aleksey Morozov	2 000 000(1)
Valeri Bure	1 998 000(2)
Brendan Witt	1 650 000(3)
Joffrey Lupul	1 400 000(1)
Marcus Nilson	1 250 000(3)
Paul Kariya	1 200 000(2)
Michael Cammalleri	1 075 000(4)
Bates Battaglia	1 000 000(0)
Frantisek Kaberle	750 000(2)
Manny Malhotra	625 000(2)
Kip Miller	550 000(1)
Michal Sykora	525 000(2)
Josef Boumedienne	495 000(3)
Denis Shvidki	450 000(2)
Rick Berry	350 000(0)
Ivan Ciernik	350 000(3)
Sebastien Charpentier	350 000(1)
Alexander Semin	350 000(3)
Nathan Dempsey	250 000(1)
Jason Doig	150 000(2)

Mike Richards	700 000(1)
Colin Forbes	125 000(1)
Brian Sutherby	90 000(2)
Maxime Daigneault	80 000(3)
Maxime Ouellet	76 000(2)
Sylvain Cote	75 000(2)
Brooks Laich	54 600(2)
Stephen Peat	52 500(0)
Boyd Gordon	50 000(1)
Todd Rohloff	50 000(2)
Jakub Klepis	46 700(1)
Zdeno Ciger	40 000(1)
Jean-Francois Fortin	37 500(2)
Nolan Yonkman	35 000(3)
Alexei Hatsov	35 000(2)
Jakub Cutta	34 500(3)
Trent Whitfield	30 000(0)
Tomas Fleischmann	27 800(2)
Yves Sarault	27 500(0)
Joel Kwiatkowski	19 500(1)

Current Funds	-$9 869 237
Home Games Remaining	0
Avg. Attendance	12 979
Avg. Revenue/Game	$888 782
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 781 000
Farm Payroll	$8 102 500
Prospect Fees	$0 000
Coach	$450 000
Games Remaining	0
Total Game Expenses	$786 461
Projected Expenses	$0 000
Projected Balance	-$9 869 237

Salary Commitment

Year: 2005	$42 608 000
Year: 2006	$36 467 500
Year: 2007	$16 422 500
Year: 2008	$6 972 500

Shawn Horcoff	8 700 000(2)
Ryan Smyth	3 500 000(4)
Eric Brewer	2 650 000(3)
Jason Smith	2 600 000(2)
Mike York	2 400 000(3)
Steve Staios	2 000 000(3)
David Legwand	1 775 000(2)
Ty Conklin	1 500 000(2)
Ethan Moreau	1 450 000(0)
Brad Isbister	1 450 000(1)
Jozef Stumpel	1 250 500(0)
Jere Lehtinen	1 250 000(1)
Denis Arkhipov	1 200 000(2)
Radek Dvorak	1 150 000(2)
Ales Hemsky	1 130 000(4)
Scott Young	1 100 000(0)
Cory Cross	1 000 000(3)
Donald Audette	1 000 000(0)
Igor Ulanov	900 000(0)
Alexei Semenov	900 000(3)
Raffi Torres	875 000(5)
Scott Ferguson	750 500(1)
Mathieu Garon	750 000(1)
Jeff Woywitka	500 000(2)

Georges Laraque	1 400 000(5)
Adam Oates	1 050 000(0)
Jason Chimera	1 000 000(2)
Marty Reasoner	800 000(1)
Fernando Pisani	680 000(2)
Jarret Stoll	675 000(1)
Mike Bishai	650 000(2)
Doug Lynch	525 000(0)
Marc-Antoine Pouliot	500 000(3)
Mike Luoma	450 000(1)
Michael Morrison	250 000(2)
Jussi Markkanen	67 500(4)
Niklas Hagman	40 000(2)
Andrei Mikhnov	15 000(1)

Current Funds	$2 889 349
Home Games Remaining	0
Avg. Attendance	12 874
Avg. Revenue/Game	$882 912
Projected Revenue	$0 000

Expenses

Pro Payroll	$36 080 000
Farm Payroll	$4 646 000
Prospect Fees	$0 000
Coach	$450 000
Games Remaining	0
Total Game Expenses	$643 375
Projected Expenses	$0 000
Projected Balance	$2 889 349

Salary Commitment

Year: 2005	$32 576 000
Year: 2006	$24 226 000
Year: 2007	$13 366 000
Year: 2008	$7 550 000

Ziggy Palffy	5 450 000(0)
Mattias Norstrom	4 000 000(3)
Martin Rucinsky	3 500 000(2)
Aaron Miller	3 250 000(4)
Lubomir Visnovsky	1 800 000(2)
Scott Walker	1 600 000(4)
Luc Robitaille	1 450 000(0)
Jaroslav Modry	1 250 000(0)
Kyle Calder	1 250 000(1)
Dan Blackburn	1 200 000(2)
Trent Klatt	1 100 000(4)
Derek Armstrong	1 000 000(2)
Cristobal Huet	960 000(2)
Éric Belanger	950 000(1)
Nathan Dempsey	900 000(5)
Sean Avery	895 000(2)
Jaroslav Spacek	800 000(3)
Scott Barney	750 000(1)
Jeff Cowan	700 000(5)
Joseph Corvo	700 000(3)
David Aebischer	550 000(1)
Fedor Tyutin	500 000(2)
Barret Jackman	500 000(1)
Eric Chouinard	450 000(1)
Juraj Kolnik	225 000(3)
Ales Kotalik	200 000(1)
Andrei Kastsitsyn	150 000(2)

Richard Matvichuk	2 150 000(1)
Steve Kelly	800 000(1)
Pavel Rosa	450 000(1)
Esa Pirnes	410 000(2)
Tim Gleason	350 000(2)
Milan Hnilicka	300 000(1)
Hugh Jessiman	76 000(3)
Lars Jonsson	50 000(2)
Pavel Vorobiev	45 000(2)
Chris Higgins	15 000(3)